Brief annual information on federal budget execution (bln. rub.)

download (XLSX, 24.91 KB)
Published: 27.02.2024Modified: 27.02.2024
Brief annual information on federal budget execution (bln. rub.) download

Brief information on the federal budget execution (bln. rub.)
* Functional classification of expenditures applied till 2011 year
** Preliminary data

No/No 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 **
SECTION I
1 Total Revenues 6 278.9 7 781.1 9 275.9 7 337.8 8 305.4 11 367.7 12 855.5 13 019.9 14 496.9 13 659.2 13 460.0 15 088.9 19 454.4 20 188.8 18 719.1 25 286.4 27 824.4 29 124.1
1.1. Oil&gas revenues 2 943.5 2 897.4 4 389.4 2 984.0 3 830.7 5 641.8 6 453.2 6 534.0 7 433.8 5 862.7 4 844.0 5 971.9 9 017.8 7 924.3 5 235.2 9 056.5 11 586.2 8 822.3
1.2. Non-oil&gas revenues 3 335.3 4 883.7 4 886.5 4 353.8 4 474.7 5 725.9 6 402.4 6 485.9 7 063.1 7 796.6 8 616.0 9 117.0 10 436.6 12 264.5 13 483.8 16 229.9 16 238.2 20 301.8
1.2.1. Domestic production 1 527.3 2 140.6 1 884.8 1 453.7 1 697.7 2 327.6 2 603.8 2 681.5 3 113.6 3 467.6 3 780.6 4 741.9 5 430.9 6 389.6 6 260.3 8 135.1 9 455.1 10 306.4
1.2.1.1. VAT (domestic) 924.2 1 390.4 998.4 1 176.6 1 328.7 1 753.2 1 886.1 1 868.2 2 181.4 2 448.3 2 657.4 3 069.9 3 574.6 4 257.8 4 268.6 5 479.3 6 489.4 7 182.4
1.2.1.2. Excise taxes (domestic) 93.2 108.8 125.2 81.7 113.9 231.8 341.9 461.0 520.8 527.9 632.2 909.6 860.7 946.7 900.3 1 012.8 1 147.2 1 045.8
1.2.1.3. Profit tax 509.9 641.3 761.1 195.4 255.0 342.6 375.8 352.2 411.3 491.4 491.0 762.4 995.5 1 185.0 1 091.4 1 552.4 1 669.5 1 918.6
1.2.1.4. Personal Income Tax 90.7 149.0 159.5
1.2.2. Imports 945.6 1 385.3 1 794.6 1 360.4 1 787.1 2 236.7 2 445.8 2 418.0 2 474.3 2 404.4 2 539.6 2 728.6 3 211.5 3 644.5 3 748.8 4 724.5 3 777.6 5 706.6
1.2.2.1 VAT (imports) 586.7 871.1 1 133.8 873.4 1 169.5 1 497.2 1 659.7 1 670.8 1 750.2 1 785.2 1 913.6 2 067.2 2 442.1 2 837.4 2 933.5 3 733.0 3 063.4 4 432.0
1.2.2.2. Excise taxes (imports) 17.3 26.2 35.3 19.8 30.1 46.6 53.4 63.4 71.6 54.0 62.1 78.2 96.3 90.3 102.1 132.6 103.8 164.2
1.2.2.3. Import duties 341.6 488.0 625.6 467.2 587.5 692.9 732.8 683.8 652.5 565.2 563.9 583.2 673.0 716.9 713.2 858.9 610.4 1 110.4
1.2.3. Other 862.5 1 357.9 1 207.1 1 539.7 990.0 1 161.6 1 352.7 1 386.4 1 475.2 1 924.6 2 295.8 1 646.5 1 794.2 2 230.4 3 474.8 3 370.2 3 005.4 4 288.8
SECTION II
2 Total Expenditure 4 284.8 5 986.6 7 570.9 9 660.1 10 117.5 10 925.6 12 895.0 13 342.9 14 831.6 15 620.3 16 416.4 16 420.3 16 713.0 18 214.5 22 821.6 24 762.1 31 119.0 32 353.7
2.1. State administration 533.2 815.7 839.4 853.1 887.9 777.8 809.9 850.7 935.7 1 117.6 1 095.6 1 162.4 1 257.1 1 363.5 1 507.7 1 759.5
public and municipal debt service* 172.8 143.1 153.3 176.2 195.0
2.2. Defence 681.8 831.9 1 040.9 1 188.2 1 276.5 1 516.0 1 812.4 2 103.6 2 479.1 3 181.4 3 775.3 2 852.3 2 827.0 2 997.4 3 168.8 3 573.6
2.3. Law and order 550.2 667.0 835.6 1 004.5 1 085.4 1 259.8 1 843.0 2 061.6 2 086.2 1 965.6 1 898.7 1 918.0 1 971.6 2 083.2 2 226.6 2 335.9
2.4. National Economy 345.0 692.6 1 025.0 1 650.7 1 222.7 1 790.2 1 968.5 1 849.3 3 062.9 2 324.2 2 302.1 2 460.1 2 402.1 2 827.1 3 483.9 4 356.6
2.5. Housing and Utilities Infrastructure 52.7 294.9 129.5 151.6 234.9 279.8 228.8 177.5 119.6 144.1 72.2 119.5 148.8 282.2 371.5 593.7
2.6. Environment Protection 6.6 8.2 10.2 13.0 13.5 17.6 22.5 24.3 46.4 49.7 63.1 92.4 116.0 197.6 260.6 405.1
2.7. Education 212.4 294.6 355.0 418.0 442.8 553.4 603.8 672.3 638.3 610.6 597.8 615.0 722.6 826.5 956.9 1 064.4
2.8. Culture, Cinematography and Mass Media* 55.2 71.0 88.9 111.7 125.6
Culture and Cinematography 83.8 89.9 94.8 97.8 89.9 87.3 89.7 94.9 122.4 144.5 146.7
2.9. Health Care and Sport* 147.5 196.5 278.2 352.3 347.4
Health Care 499.6 613.8 502.0 535.5 516.0 506.3 439.8 537.3 713.0 1 334.4 1 473.9
2.10. Social Policy 201.2 214.0 293.6 323.5 344.9 3 128.5 3 859.7 3 833.1 3 452.4 4 265.3 4 588.5 4 992.0 4 581.8 4 882.8 6 990.3 6 675.8
2.11. Sport 44.2 45.7 68.0 71.2 73.0 59.6 96.1 64.0 81.4 75.3 70.9
2.12. Mass Media 61.1 77.5 77.3 74.8 82.1 76.6 83.2 88.4 103.5 121.1 114.0
2.13. Public and municipal debt service 262.7 320.0 360.3 415.6 518.7 621.3 709.2 806.0 730.8 784.2 1 084.2
2.14. Inter-budget transfers* 1 498.9 1 900.1 2 674.6 3 593.4 4 135.9
General inter-budget transfers to the regional budgets of the Russian Federation 651.3 599.4 668.1 816.1 682.0 672.0 790.7 1 095.4 1 003.1 1 395.9 1 107.7
SECTION III
3 Deficit (-) / Surplus (+) 1 994.1 1 794.6 1 705.1 -2 322.3 -1 812.0 442.0 -39.4 -323.0 -334.7 -1 961.0 -2 956.4 -1 331.4 2 741.4 1 974.3 -4 102.5 524.3 -3 294.6 -3 229.7
3.1. Non-oil&gas deficit -949.5 -1 102.8 -2 684.4 -5 306.3 -5 642.7 -5 199.7 -6 492.6 -6 857.0 -7 768.5 -7 823.7 -7 800.4 -7 303.3 -6 276.4 -5 950.0 -9 337.7 -8 532.2 -14 880.9 -12 051.9
SECTION IV
4 Federal budget deficit financing - total -1 994.1 -1 794.6 -1 705.1 2 322.3 1 812.0 -442.0 39.4 323.0 334.7 1 961.0 2 956.4 1 331.4 -2 741.4 -1 974.3 4 102.5 -524.3 3 294.6 3 229.7
4.1. Domestic financing -1 243.6 -1 614.1 -1 570.0 2 450.9 1 692.4 -336.9 21.4 270.2 481.4 2 257.0 2 913.6 1 457.7 -2 530.9 -2 263.6 4 403.2 -484.8 3 821.7 3 824.9
4.1.1. Domestic financing (excluding changes in account balances) 154.6 147.1 421.2 421.9 7.5 1 302.8 420.7 831.8 4 076.3 1 242.4 -683.7 2 091.3 1 471.2 918.5 4 529.8 1 302.9 -692.1 6 592.4
4.1.2. Domestic net borrowing**: 177.6 223.5 171.6 415.9 621.5 1 079.7 511.4 358.4 1 025.3 15.3 492.4 1 123.5 507.5 1 377.6 4 600.6 1 538.1 2 056.7 1 823.4
4.1.2.1. Gross borrowing 237.6 293.6 266.3 515.9 857.2 1 378.8 911.9 821.7 1 348.9 836.0 1 054.9 1 756.4 1 036.6 2 082.7 5 176.4 2 519.4 3 121.4 2 578.5
4.1.2.2. Redemption -59.9 -70.1 -94.7 -100.0 -235.7 -299.1 -400.4 -463.3 -323.7 -820.8 -562.5 -633.0 -529.0 -705.2 -575.8 -981.3 -1 064.7 -755.1
4.1.3. Budget loans: -5.0 -120.6 -157.8 -75.0 -2.3 -40.3 -165.0 -161.3 -177.9 -20.4 69.9 55.9 -217.2 -265.9 -610.8 -198.1
4.1.3.1. granted -20.7 -170.2 -170.3 -128.5 -129.8 -132.5 -247.8 -341.5 -355.0 -333.8 0.0 -223.6 -338.8 -636.4 -250.0
4.1.3.2. repaid 15.6 49.6 12.4 53.5 127.4 92.3 82.8 180.2 177.1 313.5 69.9 55.9 6.4 69.7 25.5 51.9
4.1.4. Proceeds from the sale of state-owned shares and land 23.4 20.2 6.7 2.0 14.9 126.2 43.9 41.6 29.7 6.3 406.8 14.3 12.8 11.5 12.6 5.3 7.8 27.3
4.1.5. Exchange rate revaluation -2.2 -62.1 722.6 350.7 -132.4 142.3 -122.6 481.3 3 487.0 1 775.6 -1 345.0 59.1 839.2 -963.5 2 440.2 -215.3 -1 938.6 2 066.7
4.1.6. Changes in Account Balances -1 398.2 -1 761.1 -1 991.3 2 029.0 1 684.9 -1 639.7 -399.3 -561.6 -3 594.9 1 014.6 3 597.3 -633.6 -4 002.2 -3 182.1 -126.6 -1 787.8 4 513.8 -2 767.5
4.1.7. Other -44.3 -34.6 -474.5 -226.1 -338.6 29.7 -9.7 -9.2 -300.8 -393.4 -60.0 914.8 41.8 437.0 -2 306.3 240.8 -207.2 2 873.2
4.2. External financing -750.5 -180.5 -135.0 -128.6 119.7 -105.2 18.1 52.7 -146.7 -296.0 42.8 -126.3 -135.5 289.3 -300.8 -39.4 -526.7 -595.3
4.2.1. Borrowing and Securities Placement 45.9 9.3 6.1 3.0 164.4 3.4 206.3 227.8 2.6 4.9 199.1 409.3 305.3 414.5 188.2 215.9 2.8 0.0
4.2.2. External debt redemption -768.5 -189.8 -120.8 -103.5 -84.8 -101.1 -69.1 -65.2 -74.8 -238.0 -106.1 -388.5 -370.7 -160.2 -394.9 -50.6 -217.8 -315.5
4.2.3. Other -27.9 0.0 -20.4 -28.2 40.1 -7.5 -119.2 -109.9 -74.4 -62.9 -50.2 -147.2 -70.0 35.0 -94.0 -204.7 -311.7 -279.8